BAA Funding Limited (the "Company") - Publication of Investor Report

In addition, the Investor Report for the first time contains information required to be provided by BAA (SH) plc to its creditors following the recent completion of the refinancing of its debt.

The attention of potential readers of the Investor Report is drawn to page 2 of the document that contains an Important Notice relating to certain forward-looking statements included in the report and a description of the basis on which the operational and financial information included in the document has been prepared.

The Investor Report includes a forecast for 2011 financial performance, together with an updated forecast for 2010, of BAA (SP) Limited prepared on a consolidated basis. BAA (SP) Limited owns BAA's two London airports of Heathrow and Stansted.

BAA (SP) Limited's recent financial performance has continued the robust trends reported at the time of its 2010 third quarter results. As a result, it is now expected that Adjusted EBITDA(1) for the year ending 31 December 2010 will exceed the £972 million figure contained in its most recent formal forecast which itself was above the original budget Adjusted EBITDA(1) for the year of £956 million.

The recent strong performance is expected to continue in 2011 as illustrated by the following highlights for the year:

- Passenger traffic is forecast to increase 3.7% to 88.0 million driven by a continuation of the recent strong performance at Heathrow which is forecast to exceed 70 million passengers in a year for the first time in its history.

- Revenue is expected to grow 10.7% to £2,297 million reflecting primarily increased passenger numbers and aeronautical tariffs supported by further growth in retail income per passenger.

- Adjusted EBITDA(1) growth of 15.2% to £1,120 million with the increasing cash flow helping to finance Heathrow's significant investment programme

Heathrow expects to spend well over £1 billion on its capital investment programme during 2011 reflecting particularly accelerating activity on construction of the new Terminal 2. This programme is the biggest private development in the country which will support the UK economy with thousands of high calibre jobs as the pressure on public sector spending increases.

The Investor Report is also available from today via the Investor Centre at baa.com.

In addition, pursuant to the terms of the Common Terms Agreement, the Security Group Agent is also today distributing the consolidated financial information of BAA (SP) Limited for the six months ended 30 June 2010. This document is available via the Investor Centre at baa.com.

(1) Adjusted EBITDA is earnings before interest, tax, depreciation and amortisation and exceptional items

Refer to full documentation in attachments box, located at the top left, below the headline.